hi, i copied this off another board. i personally haven't had much time for research lately. i really don't know how accurate this is:
"I think its a horrible long (6-12 Month), but could see 2-4 cents in the time before. So Cover your gains, Im ALL out at .019+
Heres why:
1)Finacials are....well, better than most, but FAR from impressive.(might see some light with the CC arrangement)
2)CC contract is a trial, and only in 17 stores
3) The DAGGER in the back is the pimp job they did on their stock/shareholders. They just released/added nearly 2.6 BILLLION (for approx $16MM cash)to their shares Outstanding....wait till that hits the float.....TANK
4) Im going to be very nice and WAY over value this thing to give you an idea of share value (everything is rounded UP): The company is worth, at this point, 3-5x (absolute MAX)yearly net profit plus assets.....since three year average is loss, lets take their best quarter times 4 to give them a year ($130K)x 4quarters= $520K+65K cash(at time...it now should be $16MM) + 1.2MM Assets = 1.8MM
Hope your following ...now 5 times Profit ($2.6MM) plus assets = $3.9MM (ABSOLUTE MAX VALUE)
Say this contract adds 20 times Company value ($52MM plus assets $1.2MM including the $16MM they just got)= $69.2MM ...boy am I generous to value this thing SOOO high...lol.
Its hard to say the TOTAL shares outstanding, but its somewhere near 3.4Billion or 3,400MM divide by value $69.2MMM divided by 3400 = drum roll please....... $.0203
whew that was fun. My point is this thing is NOT worth over .02 cents, in fact I would value it closer to where it is now.....but its a penny, so I think it will run! Dont pay over .007 for it, dump half when you double up and let er ride for awhile, then get out before they dump on the float. JMO... Good Luck on this!
D
GAMEZNFLIX, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months For the Six Months
Ended June 30, Ended June 30,
2005 2004 2005 2004
Revenues $ 243,982 $ 27,269 $ 405,755 $ 57,703
Cost of revenues 141,283 44,341 279,543 48,825
Gross profit 102,699 (17,072) 126,212 8,878
Operating expenses
Advertising 136,868 1,571,560 166,913 1,674,701
Selling, general and administrative 310,888 214,906 561,248 487,764
Amortization and depreciation 209,611 17,686 430,954 19,934
Consulting fees 216,243 1,060,828 356,243 2,381,276
Professional fees 50,734 81,376 248,640 159,443
Total operating expenses 924,344 2,946,356 1,763,998 4,723,118
Loss from operations (821,645) (2,963,42

(1,637,786) (4,714,240)
Other income (expense)
Other income (expense) (18,719) -- (18,719) --
Interest expense (4,435) (4,703) (4,435) (8,084)
Interest income 110 368 241 730
(23,044) (4,335) (22,913) (7,354)
Loss before provision for income taxes (844,689) (2,967,763) (1,660,699) (4,721,594)
Provision for income taxes -- -- -- --
Net loss (844,689) (2,967,763) (1,660,699) (4,721,594)
Basic loss per common share (0.00) (0.01) (0.00) (0.01)
Diluted loss per common share (0.00) (0.01) (0.00) (0.01)
Basic weighted average common
shares outstanding 673,126,141 548,895,989 712,505,951 43,139,903
See Accompanying Notes to Consolidated Financial Statements
GAMEZNFLIX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Six For the Six
Months Ended Months Ended
June 30, 2005 June 30, 2004
Cash flows from operating activities:
Net loss $ (1,660,699) $ (4,721,594)
Adjustments to reconcile
net loss to net cash used in operating
activities:
Stock-based compensation 323,183 2,607,000
Depreciation and amortization 221,343 19,934
Changes in operating assets
and liabilities:
Change in accounts receivable (54,137) 62,678
Change in accounts receivable -
employees -- 1,892
Change in stock subscription receivable (64,901) 20,000
Change in inventory (53,467) (215,014)
Change in prepaid expenses 196,540 (122,420)
Change in other assets (27,864) 8,019
Change in accounts payable (81,206) 373,195
Change in accrued expenses 88,321 187,759
Change in other liabilities -- --
Net cash used in operating activities (1,112,887) (1,778,551)
Cash flows from investing activities:
Purchase of DVD's & games library (23,754) --
Purchase of fixed assets (161,060) (514,791)
Net cash used in investing activities (184,814) (514,791)
Cash flows from financing activities:
Payments on notes payable -- (4,975)
Payments on related party notes payable (99,789) --
Proceeds on notes payable 27,225 --
Proceeds from related party notes payable -- 63,411
Proceeds from stock issuances 1,358,443 2,270,985
Net cash provided by financing activities 1,285,879 2,329,421
Net change in cash and cash equivalents (11,822) 36,079
Cash, beginning of period 63,295 43,778
Cash, end of period 51,473 79,857
"